The original estimates were based on 15k crowds in div 1/championship and sat 3pm matches (with c1100 averageaway fans). That in itself got laughed at.
Also there are c20yrs worth of inflation to add to that.
But yes the figures then look low by comparison but how bloody brilliant is that!